APPENDIX III
Tables Showing Work and Growth, Income and Valuation of Property of the Octavia Hill Association
Growth of Octavia Hill Association, 1896–1916
|
Properties |
Families |
| Year |
Total |
Old |
New |
Houses |
Tenement |
Total |
One Family Houses |
Two Family Houses |
Tenements |
| For one Family |
For two Families |
| 1896 |
5 |
5 |
|
4 |
|
1 |
10 |
4 |
|
6 |
| 1897 |
14 |
14 |
|
13 |
|
1 |
19 |
13 |
|
6 |
| 1898 |
14 |
14 |
|
13 |
|
1 |
19 |
13 |
|
6 |
| 1899 |
31 |
31 |
|
30 |
|
1 |
36 |
30 |
|
6 |
| 1900 |
34 |
34 |
|
32 |
|
2 |
45 |
32 |
|
13 |
| 1901 |
35 |
35 |
|
32 |
|
3 |
50 |
32 |
|
18 |
| 1902 |
40 |
40 |
|
36 |
|
3 |
56 |
36 |
2 |
18 |
| 1903 |
36 |
36 |
|
33 |
1 |
2 |
48 |
33 |
2 |
13 |
| 1904 |
40 |
38 |
2 |
35 |
3 |
2 |
54 |
35 |
6 |
13 |
| 1905 |
39 |
37 |
2 |
34 |
3 |
2 |
53 |
34 |
6 |
13 |
| 1906 |
46 |
44 |
2 |
39 |
3 |
4 |
67 |
39 |
6 |
22 |
| 1907 |
46 |
44 |
2 |
39 |
3 |
4 |
67 |
39 |
6 |
22 |
| 1908 |
50 |
48 |
2 |
42 |
3 |
5 |
75 |
42 |
6 |
27 |
| 1909 |
65 |
61 |
4 |
54 |
6 |
5 |
93 |
54 |
12 |
27 |
| 1910 |
82 |
78 |
4 |
67 |
8 |
7 |
122 |
67 |
16 |
39 |
| 1911 |
120 |
116 |
4 |
103 |
10 |
7 |
162 |
103 |
20 |
39 |
| 1912 |
124 |
112 |
12 |
101 |
16 |
7 |
172 |
101 |
32 |
39 |
| 1913 |
124 |
112 |
12 |
101 |
16 |
7 |
171 |
101 |
32 |
38 |
| 1914 |
143 |
131 |
12 |
116 |
20 |
7 |
189 |
116 |
40 |
33 |
| 1915{ |
143 |
131 |
{12 |
{116 |
{20 |
7 |
{189 |
{116 |
{40 |
33 |
| 32[1] |
|
{32[1] |
{16[1] |
{16[1] |
|
{48 |
{16 |
{32 |
|
| 1916{ |
147 |
143 |
{6 |
{121 |
{18 |
8 |
{196 |
{121 |
36 |
36 |
| 32[1] |
|
{32[1] |
{16[1] |
{16[1] |
|
{48[1] |
{16[1] |
32[1] |
|
Character and Growth of Agency Properties
| Properties |
No. Families |
| Year |
Total |
Old |
New |
One Family |
Two Family |
Tenement |
Total |
One |
Two |
More than two |
| 1898 |
17 |
17 |
|
17 |
|
|
17 |
17 |
|
|
| |
29 |
29 |
|
25 |
|
3 |
49 |
25 |
2 |
22 |
| |
29 |
29 |
|
25 |
1 |
3 |
49 |
25 |
2 |
22 |
| |
37 |
37 |
|
26 |
3 |
8 |
89 |
26 |
6 |
57 |
| |
43 |
43 |
|
31 |
3 |
9 |
101 |
31 |
6 |
64 |
| |
64 |
63 |
1 |
42 |
8 |
14 |
177 |
42 |
16 |
119 |
| |
79 |
78 |
1 |
54 |
10 |
15 |
209 |
54 |
20 |
135 |
| |
104 |
103 |
1 |
79 |
10 |
15 |
234 |
79 |
20 |
135 |
| |
120 |
117 |
3 |
88 |
11 |
21 |
287 |
88 |
22 |
177 |
| 1907 |
120 |
117 |
3 |
88 |
11 |
21 |
287 |
88 |
22 |
177 |
| |
145 |
142 |
3 |
111 |
13 |
21 |
321 |
111 |
26 |
184 |
| |
176 |
173 |
3 |
140 |
15 |
21 |
357 |
140 |
30 |
187 |
| |
182 |
178 |
4 |
143 |
16 |
23 |
346 |
143 |
32 |
171 |
| |
179 |
175 |
4 |
140 |
16 |
23 |
343 |
140 |
32 |
171 |
| |
181 |
177 |
4 |
141 |
14 |
26 |
386 |
141 |
28 |
217 |
| |
189 |
185 |
4 |
141 |
13 |
32 |
392 |
141 |
26 |
222 |
| 1914 |
210 |
206 |
4 |
168 |
11 |
37 |
435 |
168 |
22 |
251 |
| 1915 |
220 |
210 |
4 |
170 |
11 |
39 |
451 |
170 |
22 |
259 |
| 1916 |
228 |
214 |
13 |
172 |
18 |
38 |
464 |
172 |
36 |
256 |
Returns on the Four Oldest Properties
| Property |
Years Acquired |
Net Return 1900 |
Net Return 1915 |
Net Return 1916 |
| 518 So. 7th St. |
1896 |
4.8% |
5.6% |
5.4% |
| 529 Lombard St. |
1897 |
4.6% |
5.8% |
5.6% |
| Front & League Sts. |
1899 |
4.5% |
5.3% |
4.6% |
| 514 S. 7th St. |
1900 |
3.1% |
5.2% |
1.5% |
Income from Typical Properties
| Location of Properties |
Date of First Care |
Income First Year |
Income Second Year |
Income 1915 |
Income 1916 |
| Franklin Court |
1906 |
$1,394.38 |
$1,534.68 |
$1,475.09 |
$1,474.59 |
| 502–4–6 Kater St. |
1898 |
437.20 |
410.50 |
468.00 |
468.00 |
| 510 South 7th St. |
1903 |
357.35 |
431.20 |
454.83 |
449.70 |
| 708 Lombard St. |
1909 |
710.75 |
720.00 |
725.50 |
[2] |
| 304 League St. |
1909 |
241.50 |
227.00 |
268.25 |
274.50 |
| 241–3 Queen St. |
1910 |
621.75 |
724.50 |
826.05 |
939.93 |
| 414–6 Perth St. |
1903 |
263.75 |
334.00 |
336.00 |
336.00 |
| Webster St. |
1899 |
909.40 |
968.95 |
1,055.50 |
1,024.00 |
| 422 Perth St. |
1904 |
165.00 |
162.00 |
168.00 |
168.00 |
| Rodman & Naudain Sts. |
1901 |
1,122.50 |
1,166.33 |
1,263.25 |
1,207.25 |
| 521 Randolph St. |
1907 |
280.25 |
238.25 |
293.00 |
288.00 |
| 510 Reese St. |
1899 |
222.00 |
228.35 |
270.00 |
250.75 |
| 523 Reese St. |
1901 |
446.71 |
483.95 |
562.05 |
535.15 |
The Salaried Workers
| Staff |
Monthly Salary |
Octavia Hill Association Properties |
Agency Properties |
| % of time |
Amount of Salary |
% of time |
Amount of Salary |
| A |
$200.00 |
66.67 |
$133.34 |
33.33 |
$66.66 |
| B |
83.33 |
47.91 |
39.93 |
52.09 |
43.40 |
| C |
65.00 |
50.00 |
37.50 |
50.00 |
32.50 |
| D |
70.00 |
18.97 |
13.08 |
81.03 |
56.91 |
| E |
50.00 |
66.67 |
33.34 |
33.33 |
16.60 |
| F |
50.00 |
43.25 |
21.62 |
56.75 |
28.38 |
| Total |
$518.33 |
|
$273.82 |
|
$244.51 |
Table Showing Per Cent of Original Cost Spent in Repair and Annual Average Net Return in Properties Owned by the Octavia Hill Association
| Location |
Year Purchased |
Original Cost of Property |
|
Cost of Original Repairs |
% of Repairs of Original |
Net Return First Year |
Net Return 1912 |
Net Return 1916 |
Average Annual Net Return |
No. of Years on Which Revenue Computed |
| 518 S. 7th St. |
1896 |
|
$7,193.95 |
|
$3,333.05 |
46.33 |
4.8 |
3.3 |
5.4 |
5.2 |
17 |
| 529 Lombard St. |
1897 |
|
7,000.00 |
|
2,648.90 |
37.84 |
4.6 |
6.0 |
5.6 |
5.4 |
17 |
| Front and League St. |
1899 |
|
8,500.00 |
|
3,171.70 |
37.31 |
4.5 |
3.8 |
4.6 |
5.1 |
17 |
| 514 S. 7th St. |
1900 |
|
3,800.00 |
|
317.67 |
8.35 |
3.1 |
6.6 |
1.6 |
5.9 |
16 |
| 722–24 Lombard St.} |
1904 |
|
5,462.95 |
|
981.37 |
17.96} |
6.6 |
5.2 |
4. |
5.4 |
12 |
| 717–19 Nandain St.} |
|
|
578.68 |
new houses |
3,288.03 |
} |
| 234–6–8 Monroe St. |
1906 |
|
12,942.25 |
|
1,464.33 |
11.31 |
5.6 |
4.8 |
4.3 |
4.4 |
10 |
| 306 League St. |
1908 |
|
2,655.92 |
|
387.78 |
14.60 |
3.2 |
0.9 |
4.5 |
2.9 |
8 |
| 516 South 7th St. |
1908 |
|
5,213.18 |
|
458.94 |
8.80 |
6.2 |
4.1 |
1.6 |
4. |
8 |
| 417–21 Perth St. |
1909 |
417 |
658.84 |
|
655.28 |
99.58} |
7.0 |
6.5 |
7. |
6.7 |
13 |
| |
|
421 |
878.57 |
|
673.35 |
76.69} |
| 427–29–31 Montrose St.[3] |
1909 |
|
9,742.61 |
(new) |
6,218.82 |
63.83 |
5.3 |
4.8 |
3.8 |
4.6 |
6 |
| 235–7–9 Queen St. |
1910 |
|
12,176.80 |
|
2,711.16 |
22.26 |
4.8 |
4.9 |
3.1 |
3.9 |
6 |
| 304–6–8 Lombard St.[3] |
1910 |
|
9,075.50 |
|
1,983.71 |
21.85 |
2.5 |
3.6 |
3.0 |
3.2 |
6 |
| 613 Lombard St. |
1910 |
|
2,549.40 |
|
1,253.58 |
49.18 |
4.9 |
4.2 |
3.4 |
3.9 |
10 |
| 523–551 East Rittenhouse St. |
1911–12 |
|
38,577.881 |
(new and old) |
|
|
3.1 |
|
4.2 |
3.9[3] |
4 |
| North Front St. |
1911 |
|
17,599.25 |
|
5,350.96 |
30.40 |
3.1 |
|
2.6 |
1.7 |
4 |
| Addison Court |
1914 |
|
2,350.00 |
|
650.00 |
27.65 |
8.7 |
3.6 |
6.1 |
5.7 |
14 |
| 723–25 Naudain St.[4] |
1914 |
|
2,011.15 |
|
424.80 |
21.12 |
6.4 |
5.3 |
5.8 |
5.3 |
11 |
| 948–50–52 N. 3d St. |
1914 |
|
15,112.71 |
|
6,135.39 |
40.59 |
3.8 |
|
3.5 |
3.6 |
2 |
| 3–5–7–9–11 League St. |
1916 |
|
3,603.25 |
|
1,692.48 |
32.00 |
|
|
6.4 |
6.4 |
½ |
Rent Collections
| Year |
Value of Property |
Rents Collected |
| 1896 |
$10,500.00 |
$466.70 |
| 1897 |
18,705.00 |
1,001.17 |
| 1898 |
20,048.90 |
1,709.91 |
| 1899 |
30,386.13 |
2,567.43 |
| 1900 |
35,965.27 |
3,187.08 |
| 1901 |
39,160.27 |
3,381.36 |
| 1902 |
42,493.85 |
4,142.85 |
| 1903 |
39,213.18 |
5,271.45 |
| 1904 |
49,564.21 |
4,772.40 |
| 1905 |
47,789.95 |
4,962.36 |
| 1906 |
60,807.20 |
5,688.09 |
| 1907 |
62,496.53 |
6,339.89 |
| 1908 |
68,285.41 |
6,346.70 |
| 1909 |
82,474.35 |
7,455.12 |
| 1910 |
109,530.19 |
9,254.92 |
| 1911 |
148,216.13 |
11,623.13 |
| 1912 |
180,012.95 |
14,149.92 |
| 1913 |
181,347.78 |
15,295.08 |
| 1914 |
210,031.83 |
17,585.60 |
| 1915 |
228,031.83 |
18,444.74 |
| 1916 |
276,026.63[5] |
24,672.50[5] |
Philadelphia Model Homes Company
The Returns for 1916. (See pages
60–65.)
| Total Possible Income from January 1st, 1916 to Dec. 31st, 1916 |
$6,144.00 |
| |
Unlets |
124.35 |
| |
|
|
|
| Total Net Collections |
$6,019.65 |
| |
|
|
|
| EXPENSES |
| |
|
|
|
| Repairs |
$265.35 |
|
| State and Federal Taxes |
120.27 |
|
| City Taxes, 1916 |
779.97 |
|
| Water Rents, 1916 |
382.50 |
|
| Insurance, Fire and Liability |
75.97 |
|
| One-half of one month’s rent to tenants |
129.40 |
|
| Interest on $43,550 at 4.4% per annum |
1,916.20 |
|
| Depreciation |
500.00 |
|
| 7½% Commission on Collections |
451.40 |
|
| |
|
|
$4,621.06 |
| |
|
|
|
| |
|
|
$1,398.59 |
| |
Cost of Lot |
$10,332.50 |
|
| |
Cost of Houses |
53,217.50 |
|
| |
|
|
|
| |
Total |
$63,550.00 |
|
| |
Cash Invested by Octavia Hill Association |
$20,000.00 |
|
| On mortgages at 4.4% per annum |
$43,550.00 |
|
| Net Percentage on $20,000 invested by Octavia Hill Association |
6.6% |
Reports of the Philadelphia Housing Association may be had from the
Secretary, John Ihlder, at 130 South Fifteenth Street. A list of Low-Cost
Housing Developments in the United States, carefully annotated by Mr.
Nolen, is given in the pamphlet entitled “A Good Home for Every Wage
Earner,” by John Nolen, Sc.D., City Planner; published by the American
Civic Association, Union Trust Building, Washington, D. C.