Various Aspects of the Temporary Proprietorship Records.—The profit and loss statement has been explained as a summary of the temporary proprietorship records kept for the purpose of registering the changes in net worth as they occur from day-to-day, and also for the purpose of noting the source or cause of many of the changes in assets and liabilities. The temporary proprietorship records may be regarded as the chronicle or history of the economic life of the business. The efforts of the business to produce income with the least possible outgo in the form of costs or expenses, may be viewed as the work of forces or agencies striving towards that end. Every effort is offset by the cost of that endeavor, and unless the result of the effort be more than its cost, its aim, viz., the increase of net worth, is not accomplished.
Relation between Profit and Loss and Financial Elements.—These income-producing efforts are the agencies that bring about the changes in the values of assets and liabilities. Expenses and costs are incurred for the purpose of securing income. Every expense or cost that is settled causes a diminution of business assets, usually of the asset cash. If not settled, it causes an increase in the liabilities, usually the accounts payable, for the business becomes bound by or liable for it. Both of these conditions result in a decrease in the net worth.
On the other hand, every item of income, as when a sale of goods is made, is reflected in an increase of assets or a decrease of liabilities. The result of every sale is usually an increase in the cash or in the claims against persons, the accounts receivable. The sale may sometimes result in a lessening of liabilities through a cancellation of the claims of creditors by means of the claims against customers arising out of the sale. This would be true when goods are bought from, and sold to, the same person. Thus there is constantly a direct interrelation between the financial and the profit and loss elements of every business.
Exchanges within the Asset and Liability Groups.—All changes in individual assets and liabilities, however, are not always the result of business or economic forces. There may be an even exchange of one asset for another asset, as when delivery equipment is purchased for cash. The asset Delivery Equipment is increased by the same amount as the asset Cash is diminished. Or if a bill of goods is purchased on credit, an increase of assets is exactly offset by an increase in liabilities. These changes are illustrated in the second example in Chapter I, showing Runyon’s proprietorship.
It is seen, therefore, that the changes in individual assets and liabilities are not so certain an index of changes in proprietorship as those registered by the temporary proprietorship records. The vital history of a business is its profit and loss record, the story of its economic life. As a means of control this is of first importance because it chronicles the causes of most changes in financial condition. The statement of financial condition may be looked upon as a picture of the framework, the skeleton of the business personality, upon which is superimposed its economic structure. When both the financial framework and the profit and loss summary are given, it is possible with reasonable accuracy to tell the whole history of the business activities for the period covered.
Confusion between Profit and Loss and Balance Sheet Items.—The beginner frequently has trouble in making a proper classification of income items and sometimes of expense items. Take Interest Income as an example. The asset Cash Received is confused with the title Interest Income, which denotes the source of the cash received. The accounting department maintains both types of records. The receipt of cash arising out of interest income would be classified and recorded under two heads: (1) the asset Cash, to indicate the increase in that asset; and (2) the temporary proprietorship record Interest Income, to give the profit and loss information necessary for purposes of management.
Similarly, the beginner oftentimes confuses the sales income record with the cash record of a cash sale transaction. Also, when cash is disbursed for expense purposes, the decrease in the asset is often confused with the expense record. When an expense is incurred it brings about either a decrease in assets, usually cash if the transaction is settled at once; or an increase in liabilities, usually an accrued expense item if the transaction is not immediately settled. Accordingly, in making the record the accounting department must show the decrease in the asset or the increase in the liability in the balance sheet group of records and the source of that decrease or increase under some expense title in the profit and loss group of records. Familiarity with the titles appearing in the profit and loss statement should prevent this confusion.
Illustration.—To show the interactions between the balance sheet and the profit and loss groups of records, the following illustration is given. There is shown first a comparative balance sheet, indicating the condition of a business at the beginning and the end of a period. This comparative balance sheet, it will be noted, shows a net profit of $33,250. There is also given a statement of profit and loss, showing the sources of the income and the expenses of the business. The statement indicates a net profit of $33,250 for the period. By starting with the financial condition as indicated by the balance sheet at the beginning of the period and working into it the operations for the year as shown by the statement of profit and loss, and by using the balance sheet at the end of the period as a goal, we can trace the probable interaction of the two types of records for the period.
Jackson L. Gordon
Comparative Balance Sheet
December 31, 1922 and December 31, 1921
| Assets | 1922 | 1921 | Increase and Decrease |
||
| Cash | $ 10,000.00 | $ 15,000.00 | - | $ 5,000.00 | |
| Accounts Receivable | 100,000.00 | 119,000.00 | - | 19,000.00 | |
| Merchandise | 70,000.00 | 65,000.00 | + | 5,000.00 | |
| Unexpired Insurance | 1,000.00 | 250.00 | + | 750.00 | |
| Plant and Equipment | 350,000.00 | 325,000.00 | + | 25,000.00 | |
| Total Assets | $531,000.00 | $524,250.00 | + | $ 6,750.00 | |
| Liabilities |
|||||
| Notes Payable | $ 30,000.00 | $ 35,000.00 | - | $ 5,000.00 | |
| Accounts Payable | 50,000.00 | 40,000.00 | + | 10,000.00 | |
| Accrued Sales Salaries | 2,500.00 | 1,500.00 | + | 1,000.00 | |
| Mortgage Payable | 150,000.00 | 200,000.00 | - | 50,000.00 | |
| Depreciation Reserve Plant and Equipment[1] | 50,000.00 | 32,500.00 | + | 17,500.00 | |
| Total Liabilities | $282,500.00 | $309,000.00 | - | $26,500.00 | |
| Net Worth |
|||||
| Jackson L. Gordon, Capital | $248,500.00 | $215,250.00 | + | $33,250.00 | |
Jackson L. Gordon
Statement of Profit and Loss For the Year Ending December 31, 1922
| Sales | $470,000.00 | ||
| Sales Returns | 20,000.00 | ||
| Net Sales | $450,000.00 | ||
| Cost of Goods Sold: | |||
| Merchandise on Hand December 31, 1921 | $ 65,000.00 | ||
| Purchases | 305,000.00 | ||
| Inward Freight and Cartage | 15,000.00 | $385,000.00 | |
| Deduct—Merchandise on Hand | |||
| December 31, 1922 | 70,000.00 | ||
| Cost of Goods Sold | 315,000.00 | ||
| Gross Profit | $135,000.00 | ||
| Selling Expenses: | |||
| Sales Salaries | $ 20,000.00 | ||
| Advertising | 30,000.00 | ||
| Sundry Sales Expense | 10,000.00 | $ 60,000.00 | |
| General Administrative Expenses: | |||
| Office Salaries | $ 10,500.00 | ||
| Insurance | 3,000.00 | ||
| Sundry Office Expense | 2,000.00 | ||
| Depreciation | 17,500.00 | 33,000.00 | |
| Financial Management Expenses: | |||
| Interest Cost | $ 10,000.00 | ||
| Sales Discounts | 7,000.00 | 17,000.00 | |
| Total Operating Expenses | $110,000.00 | ||
| Financial Management Income: | |||
| Interest Income | $ 250.00 | ||
| Purchase Discounts | 8,000.00 | 8,250.00 | |
| Net Operating Expenses | 101,750.00 | ||
| Net Profit for the year | $ 33,250.00 | ||
Interrelation Between Sales Income, Accounts Receivable, and Cash. In these two statements, if to the outstanding accounts at the beginning of the period we add the net sales for the period as shown in the profit and loss summary, and if from their sum we deduct the sales discounts allowed customers and the accounts outstanding at the close of the period, as shown by the comparative balance sheet, we arrive at the amount of cash received from customers during the year. This is shown by the following statement:
| Accounts Receivable, December 31, 1921 | $119,000.00 | ||
| Net Sales for the year | 450,000.00 | $569,000.00 | |
| Deduct: Sales Discounts |
$ 7,000.00 | ||
| Accounts Receivable, December 31, 1922 | 100,000.00 | 107,000.00 | |
| Cash Received from Customers during year | $462,000.00 | ||
Interrelation Between Purchases, Accounts Payable, and Cash. The amount of cash paid for merchandise during the year may be arrived at similarly, as indicated by the following statement:
| Accounts Payable, December 31, 1921 | $ 40,000.00 | ||
| Purchases during the year | 305,000.00 | $ 345,000.00 | |
| Deduct: Purchase Discounts |
$ 8,000.00 | ||
| Accounts Payable, December 31, 1922 | 50,000.00 | 58,000.00 | |
| Cash Paid for Merchandise during year | $287,000.00 | ||
Interrelation between Cash and Other Balance Sheet and Profit and Loss Items. If to the amount of cash on hand at the beginning of the period we add the cash received from customers, as determined above, and that received from interest income, as indicated by the profit and loss statement, we arrive at the total cash available for use during the period.
Cash expenditures have been made for the following purposes:
1. Payments to creditors for merchandise of $287,000 as above.
2. Inward freight and cartage $15,000, as shown by the profit and loss statement.
3. Sales salaries $19,000. (This amount is determined by considering the expense of $20,000, as shown by the profit and loss statement, in conjunction with the unpaid sales salaries, as shown by the comparative balance sheet. Thus, if to the unpaid sales salaries amounting to $1,500 at the beginning of the period, we add the sales salary expense of $20,000 incurred during the period and from their sum we subtract the amount of unpaid salaries, $2,500, at the end of the period, we arrive at the amount of $19,000 spent for salaries during the period.)
4. Advertising $30,000.
5. Sundry selling expense $10,000.
6. Office salaries $10,500.
7. Insurance $3,750. (This amount is also determined by considering the amount of unexpired insurance as shown by the comparative balance sheet in conjunction with the cost of insurance used during the current period, as shown by the profit and loss statement. It will be noted that $250 worth of insurance was in force at the beginning of the period, that $3,000 worth of insurance was used during the period—hence it must have been necessary to buy additional insurance amounting to $2,750 during the period. When we find, however, that there is unexpired insurance at the end of the period amounting to $1,000, it will be seen that there must have been purchased during the period $3,750 worth of insurance.)
8. Sundry office expense $2,000.
9. Interest cost $10,000.
10. Plant and equipment $25,000. (It will be noted from the comparative balance sheet that there has been a net increase of only $7,500 in plant and equipment. While $25,000 was added to the plant and equipment asset during the year, there was a decrease in value due to depreciation, amounting to $17,500, as shown by the profit and loss statement. This depreciation expense is reflected as a decrease in the value of the asset Plant and Equipment and does not therefore decrease the asset Cash.)
11. Notes payable $5,000—the decrease being shown by the comparative balance sheet.
12. Mortgage payable $50,000—also shown on the comparative balance sheet.
If from the total cash available for use there is deducted the cash expended, as indicated above, the difference should indicate the amount of cash on hand at the close of the period. This balance of $10,000, as indicated by the tabulated statement below, is the amount shown by the comparative balance sheet as being on hand.
| Cash Receipts: | ||
| Balance on Hand December 31, 1921 | $ 15,000.00 | |
| From Customers, as above | 462,000.00 | |
| Interest Income | 250.00 | |
| Total Cash available for use | $477,250.00 | |
| Cash Expenditures: |
||
| For Purchases as above | $ 287,000.00 | |
| Inward Freight and Cartage | 15,000.00 | |
| Sales Salaries | 19,000.00 | |
| Advertising | 30,000.00 | |
| Sundry Selling Expense | 10,000.00 | |
| Office Salaries | 10,500.00 | |
| Insurance | 3,750.00 | |
| Sundry Office Expense | 2,000.00 | |
| Interest Cost | 10,000.00 | |
| Plant and Equipment | 25,000.00 | |
| Notes Payable | 5,000.00 | |
| Mortgage Payable | 50,000.00 | 467,250.00 |
| Balance of Cash on Hand December 31, 1922, per Balance Sheet. |
$ 10,000.00 | |
By a careful study of the interrelations between various items as explained above, the student will see that the interactions between all of the transactions for the year as set forth in the comparative balance sheet and the profit and loss statement, have been indicated and proved. The proof is secured in the tie-up between the figure of cash as shown by the cash statement, and that shown in the comparative balance sheet statement as cash on hand at the end of the period.
Inter-Ratios and Their Uses.—Before leaving the study of the balance sheet and profit and loss statement and their interrelations, it is desirable to explain certain ratios between items found on both statements. These are ratios which are watched very carefully in judging the financial condition of a business. Their significance is apparent.
1. Merchandise Turnover. By merchandise turnover is meant the rate at which the merchandise stock is moved or turned over by sale during the fiscal period. The ratio expressing the rate of turnover is found by dividing the cost of goods sold, as shown in the profit and loss statement, by the average inventory carried for the year. Where there are available only the figures of opening and closing inventory, the amount of the average inventory is taken as one-half of the sum of these two inventories. The rate of turnover varies in different businesses, ranging as high as 15 or 20 in some and as low as 1 or 2 in others. The value of a rapid turnover is apparent. One dollar invested in merchandise where the rate of turnover is 10 is equivalent to $10 invested where the rate is only 1. The more work a dollar does, the greater the profit possibilities.
2. Working Capital Turnover. The amount of sales as indicated by the profit and loss statement, divided by the working capital—the excess of current assets over current liabilities—as determined from the balance sheet, is called the “working capital turnover.” This indicates the rate at which the working capital is used in securing sales. Where the amount of working capital on hand varies markedly at different periods of the year, the average should be used as the basis for estimating the rate of turnover.
3. Accounts Receivable to Sales. The fraction represented by dividing the amount of outstanding accounts at the end of the year by the volume of sales during the year, indicates the portion of sales which has not yet been collected in cash. If this fraction is multiplied by the length of the fiscal period, expressed in months, and the result compared with the normal credit term allowed customers, it will indicate the trend of collections. For example, if the outstanding accounts at the close of the period are $150,000, the sales for the year are $1,200,000, and the normal credit period is 30 days, it will be seen that by the above ratios the $150,000 of outstanding accounts represents on the average the sales for approximately 1½ months
| 150,000 | |||
| ———— | × 12 months = 1½ months. | ||
| 1,200,000 | |||
Since the credit term is only 30 days, the indication is that collections are slow and should be pushed more vigorously. It must be understood that this ratio indicates merely a trend and must be judged in the light of other significant facts in the business.
4. Profits to Net Worth. The net profit for the period divided by the net worth at the beginning of the period is used to indicate the per cent of earnings on the capital invested.
Other Ratios.—For the purpose of watching the progress of business operations, it is customary to develop the following ratios:
These ratios, set up each fiscal period and compared with similar ratios for previous periods, indicate very definitely the trend of income and expenses and are useful in the determination of business policies.